年限
期数
商业银行个人住房贷款
公积金贷款
每万元商业银行住房贷款与住房公积金贷款利息差额(元)
月利率‰
万元月供款额
1
12
4.335
857.00
3.450
852.14
58.32
2
24
4.4625
440.31
434.87
130.56
3
36
301.31
295.86
196.20
4
48
4.59
232.60
226.42
296.64
5
60
191.05
184.80
375.00
6
72
4.845
164.85
3.825
159.15
410.40
7
84
145.20
139.42
485.52
8
96
130.51
124.66
561.60
9
108
119.14
113.21
640.44
10
120
110.09
104.07
722.40
11
132
102.72
96.63
803.88
144
90.45
889.92
13
156
91.50
85.24
976.56
14
168
87.14
80.79
1066.80
15
180
83.38
76.96
1155.60
16
192
80.13
73.62
1249.92
17
204
77.28
70.70
1342.32
18
216
74.77
68.11
1438.56
19
228
72.55
65.81
1536.72
20
240
70.57
63.75
1636.80
21
252
68.80
61.90
1738.80
22
264
67.21
60.24
1840.08
23
276
65.78
58.72
1948.56
288
64.48
57.35
2053.44
25
300
63.30
56.10
2160.00
26
312
62.22
54.95
2268.24
27
324
61.24
53.89
2381.40
28
336
60.34
52.92
2493.12
29
348
59.52
52.03
2606.52
30
360, P>
58.76
51.20
2721.60